BUDGET SUMMARY TOWN OF SWEDEN
				FOR 2007 LEVY
			APPROPRIATIONS	LESS	LESS	(LEVY)
			AND PROVISIONS	ESTIMATED	UNEXPENDED	AMOUNT TO BE
	FUND		FOR OTHER USES	REVENUES	BALANCES	RAISED BY TAX
	General-Townwide		$2,556,128	$1,093,178	$275,000	$1,187,950
	General-Outside Village		$498,348	$373,348	$125,000	$0
	Highway-Townwide		$29,250	$1,000	$15,500	$12,750
	Highway-Outside Village		$1,187,494	$326,794	$150,000	$710,700
	Total		$4,271,220	$1,794,320	$565,500	$1,911,400
	Estimated State Aid		$253,494
	Prepared by:				Dated:
	Approved by:				Dated: