| SPECIAL IMPROVEMENT DISTRICTS | ||||||
| BUDGET SUMMARY TOWN OF SWEDEN | ||||||
| FOR 2007 LEVY | ||||||
| APPROPRIATIONS | LESS | LESS | (LEVY) | |||
| SPECIAL DISTRICT | AND PROVISIONS | ESTIMATED | UNEXPENDED | AMOUNT TO BE | ||
| FUND | FOR OTHER USES | REVENUES | BALANCES | RAISED BY TAX | ||
| DRAINAGE NO. 1 | $8,500 | $300 | $8,200 | $0 | ||
| FIRE PROTECTION | $311,356 | $4,000 | $0 | $307,356 | ||
| LIGHTING NO. 1 | $17,600 | $250 | $400 | $16,950 | ||
| LIGHTING NO. 2 | $1,950 | $30 | $0 | $1,920 | ||
| LIGHTING NO. 3 | $16,750 | $250 | $1,000 | $15,500 | ||
| LIGHTING NO. 4 | $9,500 | $150 | $600 | $8,750 | ||
| LIGHTING NO. 5 | $2,250 | $30 | $250 | $1,970 | ||
| LIGHTING NO. 6 | $1,420 | $20 | $400 | $1,000 | ||
| PARK DISTRICT | $2,390 | $100 | $2,290 | $0 | ||
| CONSOLIDATED SEWER | $34,856 | $3,000 | $26,000 | $5,856 | ||
| CONSOLIDATED WATER | $1,271 | $900 | $371 | $0 | ||
| GALLUP ROAD WATER | $24,944 | $100 | $1,600 | $23,244 | ||
| COLBY STREET WATER | $11,672 | $192 | $0 | $11,480 | ||
| CLARK. EAST WATER | $5,953 | $70 | $51 | $5,832 | ||
| SHUMWAY WATER | $327,303 | $100,500 | $213,853 | $12,950 | ||
| FOURTH SECT. SEWER | $41,765 | $300 | $23,145 | $18,320 | ||
| $450,412 | $9,322 | $41,111 | $397,826 | |||